Den Empowerment Network
  • Home
    • Our Programs
    • Frequently Asked Questions
    • Project Reports
    • About Us
  • DEEP
    • Deep Registration
    • Aim & Objectives
    • Deep Class Review
    • Deep Students Blog
    • DEEP IAS TEST SERIES >
      • DEEP IAS TEST SERIES-2
      • DEEP IAS TEST SERIES-३
      • SSC Mock Test Part-2
      • SSC Mock Test Part-3
      • SSC Mock Test Part-4
  • Photo Gallery
    • 2018
    • 2017
  • Matrimonals
    • Matrimonial Form
  • Members Area
    • Meet DEN Members
    • Employment opportunties
    • Project Reports
    • DEN Webmeet
  • Books & Writings
  • OUR BUINESS HOUSES
  • Join Hands
  • DEN Blog
  • Contact Us
  • New Page
  • SSC Mock Test 20 May2018
  • Enrollments
  • 10 feb 2019
  • Deep Survey
  • New Page
  • Objectives
  • Tata Power Vendor Meet
  • Empowerment School

DEN PROJECT REPORTS

BUSINESS MODEL FOR OPENING OF UNISEX SALOON BY SATISH KR SHERWAN

26/6/2018

0 Comments

 
Picture
BUSINESS MODEL FOR OPENING OF UNISEX SALOON IN YOUR AREA.
Introduction;-
             In the modern life style,the men and women are having habits/hobby to look good while attending marriage parties/family functions/going in any type of social and religious function.
             Besides this ,the men are also prone to get saloon services for facials/hair cuttings with modern style etc.
             This all has come out with conversion of Old Barber shops into A MODERN saloon with added feature of UNISEX SALOON.
             UNISEX saloon is a modern theme shop in India which has established a good market itself and some business houses  are doing chain of saloon in the cities:-
Sr No     Gist of Issues     Proposed Infrastructure
1              Name of Project               Opening of UNISEX SALOON
2              Objective            Small Business as a New Start-up
3              Name of Brand Own Popular Brand or Franchisee 
4              Type of Agreement        Franchisee Agreement
5              Time      3 years
6              Space/premises               200sqft to 300sqft
7              Fits out Shall be provided by the brand
8              Training                10 days training Shall be provided by the brand to promoter or his representative
9              Space/premises               May be owned or on rent/lease basis with minimum period of 3 to 5 years matching with agreement period
10
                Branded Licence fee       Depending on the terms of Franchiser
11           Electricity connection     Must be ready
12           Business entity May be proprietor/partnership/pvt limited company
Name of company/firm
                                Name of Promoters;
 
                                Address;
 
                               
                                PAN No;
 
                                ADHAR NO;
 
                                Date of Birth;
 
                                Mobile no;
 
                                Existing Bank account with;
 
                                Account No:
  
14           COST OF PROJECT
(Rs in Lacs)          MEANS OF FINANCE (Rs in Lacs)
        
Franchisee licensing fee  :3.00       
Margin/own contribution             2.50
 Furnitures/fixtures A/C,Electrical fittings               2.00       
Bank Loan           7.50*
Fit Outs/decorations                2.00
                               
working capital 2.00                       
Contingency       1.00                       
 Total                10.00
Loan can be availed by way of Term Loan Rs6.00Lacs
Cash credit Rs1.50 with aggregate amount of Loan Rs7.50Lacs.
                10.00
 
 
16           DER        3.00:1                   
 ECONOMIC VIABILITY OF PROJECT;-
EXPENSES
 
             Rent=Rs20000/-
             Electricity=Rs7000/-
             Salary of 5 persons=Rs100000/-
             EMI of Term Loan=Rs19000/-
             Misc overheads         = Rs10000/-
 
             Total  ;                              =Rs156000/-
             Surplus                             = Rs181500/-
             Grand Total                     = Rs337500/-
 
RETURN ON INVESTMENT ON MONTHLY BASIS=18.15%
             Sales/Revenue =Rs337500/-
             Cost =Rs156000/-
             Contribution=Rs181500/-
             Fixed Expenses=Rs700000/-
             PV Ratio =26%
             BEP Level in =Rs249750/-
             Margin of safety =Rs87750/-
Keeping in view the small size of term loan from bank,the financial cost burden by way of interest on business is low hence profitability is booked right from the beginning which can be ploughed back in the business depending on the opportunities available to the entrepreneur. hence the project is technical feasible and economically viable.
  
                 INCOME
             Sitting capacity in parlor=5
             Occupancy 100%   = 5
             Average Revenue per person in a hour =Rs150/- ,total revenue is Rs750/- in half an hour
             Time of sitting of customer=30 minutes
             Total hours in a day of opening of shop=10hours
             Proposed Revenue per hours=Rs1500/-
             Revenue in a day=Rs15000/-(90% estimates Rs13500/-)
             Months Revenue=Rs337500/-(suppose shop is opened 25 days)
             Net Revenue =Rs337500/-
 
MAIN POINTS OF PROJECT;
1.            We have taken opening of UNISEX saloon with 5 seats .
2.            Projections of Revenue is taken on monthly basis.
3.            The area of shop should be in the market established or being established where foot-fall is possible.
4.            Above all the PROMOTER SHOULD HAVE A PASSION TO DO THIS BUSINESS.
 
PREPARED BY SATISH KUMAR UNDER DEN NETWROK TEAM
0 Comments

BUSINESS PROJECT FOR ICE CREAM PARLOUR BY SH SATISH KR SHERWAN

26/6/2018

0 Comments

 
Picture
​​BUSINESS MODEL FOR ICE CREAME PARLOUR
Introduction;-The summer season is a attractive choice to start a small Ice creame parlour of branded company by way of Franchisee model. as under;-
Sr No     Gist of Issues     Proposed Infrastructure
1              Name of Project:                             Opening of Branded Ice Crèame parlour
2              Objective:                                           Small Business as a New Start-up
3              Name of Brand:                                                Popular Brand in Ice cream
4              Type of Agreement :                      Franchisee Agreement
5              Time:                                                    3 to 5 years
6              Space/premises:                              500sqft to 700sqft
7              Fits out :                                               Shall be provided by the brand
8              Training:                                              10 days training Shall be provided by the brand to promoter or his representative
9              Space/premises:                              May be owned or on rent/lease basis with minimum period of 3 to 5 years matching with agreement period
10           Branded Licence fee:                     Varies from 3.00lacs to Rs5.00lacs
11           Electricity connection:                  Must be ready
12           Business entity:                                               May be proprietor/partnership/pvt limited company
Name of company/firm
                                Name of Promoters;
                                Address;
                                PAN No;
                                ADHAR NO;
                                Date of Birth;
                                Mobile no;
                                Existing Bank account with;
                                Account No:
 
14           COST OF PROJECT
(Rs in Lacs)          MEANS OF FINANCE (Rs in Lacs)
               
                Franchisee licensing fee :                            3.00        Margin/own contribution            5.50
                Furnitures/fixtures:                                       3.00        Bank Loan           10.00*
                Machine:                                                             3.00
                               
                 working capital:                                              5.00                       
                Contingency:                                                     1.50                       
                Total:                                                                    15.50
                Total:                                                                    Loan can be availed by way of Term Loan Rs5.50Lacs
Cash credit:                                                                        Rs4.50 with aggregate amount of Loan Rs10.00Lacs.
                15.50
16           DER:                                                                       1.82:1                   
 ECONOMIC VIABILITY OF PROJECT;-
EXPENSES
                Rent=Rs25000/-
                Electricity=Rs7000/-
                Salary of 2 persons=Rs30000/-
                EMI of Term Loan=Rs12000/-
                Interest on Cash credit=Rs4000/-
                Misc overheads         = Rs10000/-
 
                Total  ;                              =Rs88000/-
                Surplus                             = Rs102000/-
                Grand Total                     = Rs190000/-
 
RETURN ON INVESTMENT ON MONTHLY BASIS=18.50%
Pay back period of licensing fee=6 months
 
 
 
 
 
                Sales =Rs1,90,000/-
                Cost =Rs88000/-
                Contribution=Rs1,02,000/-
                Fixed Expenses=Rs5,50,00/-
                PV Ratio =53.68%
                BEP Level in =Rs1024590/-
                MOS          =Rs1255410/-
Keeping in view the small size of term loan from bank,the financial cost burden by way of interest on business is low hence profitability is booked right from the beginning which can be ploughed back in the business depending on the opportunities available to the entrepreneur.hence the project is technical feasible and economically viable.
 
 
 
                 INCOME
                Sitting capacity in parlour=20
                Occupancy 80%   = 16
                Average Revnue per person=Rs50/-
                Time of sitting of customer=1 hour
                Total hours in a day of opening of shop=10hours
                Proposed Revnue per hours=Rs800/-
                Revnue in a day=Rs8000/-
                Months Revnue=Rs2,00,000/-
                Revnue sharing 5% to brand=Rs10000/-
                Net Revnue =Rs190000/-
AUTHOR: SH SATISH KR SHERWAN, EX DGM, PUNJAB NATIONAL BANK
0 Comments

    Various Authors

    DEN Empowerment Network is initiative of Progressive people working for deprived & disadvantaged sections of society.

    Archives

    June 2018
    July 2017
    June 2017
    April 2017

    Categories

    All

    RSS Feed

  • Home
    • Our Programs
    • Frequently Asked Questions
    • Project Reports
    • About Us
  • DEEP
    • Deep Registration
    • Aim & Objectives
    • Deep Class Review
    • Deep Students Blog
    • DEEP IAS TEST SERIES >
      • DEEP IAS TEST SERIES-2
      • DEEP IAS TEST SERIES-३
      • SSC Mock Test Part-2
      • SSC Mock Test Part-3
      • SSC Mock Test Part-4
  • Photo Gallery
    • 2018
    • 2017
  • Matrimonals
    • Matrimonial Form
  • Members Area
    • Meet DEN Members
    • Employment opportunties
    • Project Reports
    • DEN Webmeet
  • Books & Writings
  • OUR BUINESS HOUSES
  • Join Hands
  • DEN Blog
  • Contact Us
  • New Page
  • SSC Mock Test 20 May2018
  • Enrollments
  • 10 feb 2019
  • Deep Survey
  • New Page
  • Objectives
  • Tata Power Vendor Meet
  • Empowerment School